Status Report on Projects Operating with Specific Treasury Board Approval

Status Report on Projects Operating with Specific Treasury Board Approval

Project Name and Project Phase

Original Estimated Total Cost (dollars)

Revised Estimated Total Cost (dollars)

Actual Total Cost (dollars)

2014–15 Main Estimates (dollars)

2014–15 Planned Spending (dollars)

2014–15 Total Authorities (dollars)

2014–15 Actual Spending (dollars)

Expected Date of Close-Out

Link to department's Program Alignment Architecture:  Program 1.1 National Security; Sub-Program 1.1.3 Cyber Security

Canada’s Cyber Security Strategy (Public Awareness)
Year 4

Total funding in salary and O&M :

Revised numbers  after DRAP
Total funding in salary and O&M :

Total actuals in salary and O&M:

 

-

-

-

-

-

-

FY 2010-11
$813,197

FY 2010-11
$813,197

FY 2010-11
$403,480

-

-

-

-

-

-

FY 2011-12
$2,146,425

FY 2011-12
$2,146,425

FY 2011-12
$2,027,698

-

-

-

-

-

-

FY 2012-13
$2,135,143

FY 2012-13
$2,059,174

FY 2012-13
$2,003,824

-

-

-

-

-

-

FY 2013-14
$1,743,143

FY 2013-14
$1,405,500

FY 2013-14
$1,388,013

-

-

-

-

-

-

FY 2014-15 and ongoing
$1,723,143

FY 2014-15 and ongoing
$1,385,500

FY 2014-15
$1,327,005

FY 2014-15
$1,385,000

FY 2014-15
$1,385,000

FY 2014-15
$1,385,000

FY 2014-15
$1,327,005

Ongoing funding

Note: Dollar amounts exclude both the goods and services tax (GST) and the harmonized sales tax (HST).

Date modified: