2021-2022 Main Estimates (ME) Decreases for the CBSA

Date: March 5, 2021
Classification: Unclassified
Branch / Agency: CBSA

Proposed Response:

Decreases are primarily attributed to:

Background:

The Mains over Mains variance for the 2021-2022 Main Estimates for the CBSA is $157,791,294, or a 7.1% decrease.

The Mains over Mains variance for the 2021-2022 Main Estimates for the CBSA is $157,791,294, or a 7.1% decrease

Initiative

2020-2021

2021-2022

ME Variance

In millions $

Modernizing Canada’s Border Operations

114.0

21.0

(93.0)

CARM

96.9

39.8

(57.1)

National Immigration Detention Framework

37.2

17.6

(19.6)

Adjustments to the Employee Benefit Plan

206.6

190.6

(16.0)

Improving Immigration Client Service, and Helping Travellers Visit Canada

14.6

0

(14.6)

Initiative to Take Action Against Gung and Gang Violence

29.5

16.0

(13.5)

Border Infrastructure

8.0

0

(8.0)

Entry/Exit Information System Including Radio Frequency Identification Technology

15.2

10.3

(4.9)

Note: all funding sought by the Agency excludes EBP, PSPC and SSC costs.

In addition to the funding decreases detailed in the proposed response, the CBSA also decreased funding for the following initiatives:

Improving Immigration Client Service, and Helping Travellers Visit Canada (Temporary Residents):

The decrease of $14.6M relates to the sunsetting of the funding for Improving Immigration Client Service, and Helping Travellers Visit Canada. No future funds are expected to be passed in 2020-21.

Initiative to Take Action Against Guns and Gang Violence:

The decrease of $13.5M is the result of a reprofile request approved in 2020-2021.

Despite the overall funding decrease, in the 2021-2022 Main Estimates, the CBSA is requesting $16.0M for:

Border Infrastructure:

The decrease of $8.0M for the Border Infrastructure project is due to the realignment of the project’s timelines. As part of the Beyond the Border Action Plan, the Government of Canada is investing in Border Infrastructure upgrades at Lacolle, QC; Lansdowne, ON; Emerson, MB; and North Portal, SK.

These investments will enhance security and accelerate the legitimate flow of people, goods and services resulting in significant and lasting economic gains to Canada.

Entry/Exit Information System Including Radio Frequency Identification Technology (RFID):

The decrease of $4.9M is due to the project closing in June 2021. As the project is closing out early in the fiscal year, the funding required in 2021-22 closely resembles the ongoing funding requirements to maintain Entry/Exit and RFID components.

The completion of the Entry/Exit project addresses the commitment Canada made to the United States in the Beyond the Border Action Plan to establish and coordinate entry/exit information systems at the common land border, and for Canada to implement a system whereby airlines would be required to submit their passenger manifest information on all flights departing Canada.

Despite the overall funding decrease, in the 2021-2022 Main Estimates, the CBSA is requesting $10.3M to:

Adjustments to the Employee Benefit Plan:

The decrease of $16.0M for the CBSA is due to adjustment to the employee benefit plans.  

As of April 1, 2019, the employee benefit plans (EBP) for all new initiatives must be calculated at 27% of salary based on Treasury Board Secretariat (TBS) instructions. In finalizing the Annual Reference Level Update (ARLU)/Main Estimates, TBS generates a technical adjustment to bring the final EBP amount in line with the established rate for that year. The 2021-2022 ARLU EBP rate is 14.8%.

Contacts:

Approved by: Kathy Thompson, Vice President, Strategic Policy Branch, 613-941-4937

Date modified: