B. Non-Respendable Revenue
Program |
2010-11 Actual |
2011-12 Actual |
2012-13 ($ 000) |
Planned Revenue |
Actual |
National Security |
Refund of previous year's expenditures |
7 |
7 |
36 |
39 |
Adjustments to prior year's payables |
448 |
143 |
40 |
120 |
Miscellaneous revenue 1 |
7 |
11 |
- |
- |
Border Strategies |
Refund of previous year's expenditures |
1 |
- |
7 |
7 |
Adjustments to prior year's payables |
- |
3 |
25 |
29 |
Miscellaneous revenue 1 |
2 |
1 |
- |
- |
Countering Crime |
Refund of previous year's expenditures |
3,090 |
979 |
445 |
471 |
Adjustments to prior year's payables |
2,961 |
2,536 |
3,264 |
2,818 |
Miscellaneous revenue 1 |
26 |
21 |
1 |
2 |
Emergency Management |
Refund of previous year's expenditures |
9 |
1,113 |
11 |
13 |
Adjustments to prior year's payables |
2,829 |
2,998 |
19,529 |
19,997 |
Miscellaneous revenue 1 |
34 |
21 |
- |
- |
Internal Services |
Refund of previous year's expenditures |
168 |
195 |
76 |
95 |
Adjustments to prior year's payables |
473 |
6,678 |
805 |
925 |
Miscellaneous revenue 1 |
41 |
35 |
80 |
72 |
Total Non-Respendable Revenue |
10,096 |
14,741 |
24,319 |
24,588 |